M/S ________________
Valuation of Goodwill
Super Profit Method
Average Profit = 25,000
Average Profit = 25,000
Less: Remuneration = - 5,000
Future .Maintainable .Profit. (F.M.P) = 20,000
Capital Employed = 80,000
N.R.R. = 20%
Normal Profit = (Capital employed ´ N.R.R) / 100
= (80,000 ´ 20 )/100
= Rs. 16,000
Super Profit = F.M.P. – Normal Profit
= 20,000 – 16,000
= Rs. 4,000
Goodwill = Super Profit ´ No. of years purchased
= 4,000 ´ 2
= Rs. 8,000
Valuation of Goodwill
Super Profit Method
Average Profit = 25,000
Average Profit = 25,000
Less: Remuneration = - 5,000
Future .Maintainable .Profit. (F.M.P) = 20,000
Capital Employed = 80,000
N.R.R. = 20%
Normal Profit = (Capital employed ´ N.R.R) / 100
= (80,000 ´ 20 )/100
= Rs. 16,000
Super Profit = F.M.P. – Normal Profit
= 20,000 – 16,000
= Rs. 4,000
Goodwill = Super Profit ´ No. of years purchased
= 4,000 ´ 2
= Rs. 8,000