Particulars
|
Debit balances
|
Credit balances
|
Capital – Jitesh
Pritesh
Bills Receivable
and Bills Payable
Opening Stock
Purchases and
Sales
Returns
Salaries
Wages
Conveyance
Commission
Miscellaneous
Expenses
Warehouse Rent [P/L A/c ]
Brokerage
Dock charges [Tr. A/c]
Insurance
Goodwill
Land and
Building
Shares in Bajaj
Ltd.
Cash in hand
Sundry Debtors
and Creditors
Motor van
|
40000
70000
194000
3000
15600
28400
2200
3200
9000
3000
4200
4800
76000
180000
50000
3600
56000
60000
|
200000
120000
50000
4000
6000
60000
|
803000
|
803000
|
153400
|
110400
|
252200-175200
|
537400
|
GROSS
PROFIT
|
NET
PROFIT
|
PARTNERS CAPITAL ACCOUNT
BALANCE
|
BALANCE
SHEET TOTAL
|
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Opening Stock
|
|
70000
|
By Sales
|
363000
|
|
To Purchases
|
194000
|
|
(-) Return
|
-3000
|
360000
|
(-) Return
|
-4000
|
190000
|
By Goods taken over by
Jitesh
|
|
3000
|
To Wages
|
|
28400
|
By Goods destroyed by fire
|
|
8000
|
To Dock Charges
|
|
4200
|
|
|
|
|
|
|
By Closing Stock
|
|
75000
|
To Gross Profit C/d
|
|
153400
|
|
|
|
|
|
446000
|
|
|
446000
|
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Salaries
|
|
15600
|
By Gross Profit b/d
|
|
153400
|
To Miscellaneous Expenses
|
|
3200
|
By Commission
|
6000
|
|
To Warehouse Rent
|
|
9000
|
(+) Outstanding
|
1600
|
7600
|
To Brokerage
|
|
3000
|
|
|
|
To Insurance
|
4800
|
|
|
|
|
(-) Prepaid
|
-800
|
4000
|
|
|
|
To Depreciation
|
|
|
|
|
|
Land and Building
|
9000
|
|
|
|
|
Motor Van
|
3000
|
12000
|
|
|
|
To Loss by Fire
|
|
1600
|
|
|
|
To Conveyance
|
|
2200
|
|
|
|
|
|
|
|
|
|
To Net Profit C/d
|
|
|
|
|
|
Jitesh
|
55200
|
|
|
|
|
Pritesh
|
55200
|
110400
|
|
|
|
|
|
161000
|
|
|
161000
|
Particulars
|
Jitesh
|
Pritesh
|
Particulars
|
Jitesh
|
Pritesh
|
To
Drawings
[Goods]
|
3000
|
|
By
Balance b/d
|
200000
|
120000
|
|
|
|
By
Net Profit b/d
|
55200
|
55200
|
To
Balance c/d
|
252200
|
175200
|
|
|
|
|
255200
|
175200
|
|
255200
|
175200
|
Liabilities
|
Amount
|
Amount
|
Assets
|
Amount
|
Amount
|
Capital
A/c
|
|
|
Bills
Receivable
|
|
40000
|
Jitesh
|
252200
|
|
Outstanding
Commission
|
|
1600
|
Pritesh
|
175200
|
427400
|
Goodwill
|
|
76000
|
Bills
Payable
|
|
50000
|
Land
& Building
|
180000
|
|
Sundry
Creditors
|
|
60000
|
(-)
Depreciation @ 5%
|
-9000
|
171000
|
|
|
|
Shares
in Bajaj Ltd.
|
|
50000
|
|
|
|
Cash
in hand
|
|
3600
|
|
|
|
Sundry
Debtors
|
|
56000
|
|
|
|
Motor Van
|
60000
|
|
|
|
|
(-) Depreciation @5%
|
-3000
|
57000
|
|
|
|
Closing Stock
|
|
75000
|
|
|
|
Prepaid Insurance
|
|
800
|
|
|
|
Insurance Claim
|
|
6400
|
|
|
537400
|
|
|
537400
|