Particulars
|
Debit
(Rs.)
|
Credit
(Rs.)
|
Kale’s Capital
Gore’s capital
Kale’s Drawing
Gore’s Drawing
Stock on 1 – 4 – 2013
Bills Receivable
Purchases
Sales
Bills Payable
Return In ward
Return Outward
Plant and Machinery
Loose Tools
Patents
Sundry Debtors
Sundry Creditors
Cash at Bank
Wages
Salaries
Rent and Taxes
Insurance
Printing and Stationery
Power and Fuel
|
14, 450
10, 000
2,
00,000
25, 000
2, 75,
000
5, 000
1, 00,
000
25, 000
25, 000
55, 000
47, 550
19, 000
17, 500
7, 500
3, 000
2, 000
3, 500
|
1, 80,
000
1, 50,
000
4, 00,
000
60, 000
4, 500
40, 000
|
8, 34, 500
|
8, 34, 500
|
Adjustments:
1. Depreciate Plant and
Machinery by 5% and Patents by 15%.
2. Provide for Bad and Doubtful
debts @ 5% on Sundry debtors.
3. Prepaid Insurance Rs. 750
4. Outstanding expenses : a. Salaries Rs. 2,500 b. Wages Rs. 1,000 c. Printing and Stationery Rs. 500.
5. Stock as at 31st March 2014 Rs. 1,30,000.
6. Kale and Gore have taken
goods worth Rs. 2,000 and Rs. 3,000 respectively for their personal use. No
entry has been passed in the books.
36000
|
-7750
|
159675-133125
|
396800
|
GROSS
PROFIT
|
NET
PROFIT
|
PARTNERS CAPITAL ACCOUNT
BALANCE
|
BALANCE
SHEET TOTAL
|
Solution:
In the books
of M/s Kale and Gore
Trading
Account for the year ended 31.03.2014
Particulars
|
Amt.
|
Amt.
|
Particulars
|
Amt.
|
Amt.
|
To Opening Stock
|
200000
|
By Sales
|
400000
|
||
To Purchases
|
275000
|
(-) Return
|
(5000)
|
395000
|
|
(-) Return
|
(4500)
|
270500
|
By Goods taken over by Partners
|
||
To Wages
|
19000
|
Kale
|
2000
|
||
(+) Outstanding
|
1000
|
20000
|
Gore
|
3000
|
5000
|
To Power and Fuel
|
3500
|
By Closing Stock
|
130000
|
||
To Gross Profit C/d
|
36000
|
||||
530000
|
530000
|
Profit and Loss Account for the year
ended 31.03.2014
Particulars
|
Amt.
|
Amt.
|
Particulars
|
Amt.
|
Amt.
|
To Salaries
|
17500
|
By Gross Profit b/d
|
36000
|
||
(+) Outstanding
|
2500
|
20000
|
|||
To rent and taxes
|
7500
|
||||
To Insurance
|
3000
|
||||
(-) Prepaid
|
(750)
|
2250
|
|||
To Printing and Stationery
|
2000
|
||||
(+) Outstanding
|
500
|
2500
|
|||
To depreciation
|
|||||
Plant and Machinery
|
5000
|
||||
Patent
|
3750
|
8750
|
|||
To Bad debts
|
-
|
||||
(+) FBD
|
-
|
||||
(+) NRDD
|
2750
|
||||
(-)ORDD
|
-
|
2750
|
|||
By Net loss C/d
|
|||||
Kale
|
3875
|
||||
Gore
|
3875
|
7750
|
|||
43750
|
43750
|
Partners Capital Account
Particulars
|
Kale
|
Gore
|
Particulars
|
Kale
|
Gore
|
To Drawings
|
14450
|
10000
|
By balance b/d
|
180000
|
150000
|
To Drawings
[Goods]
|
2000
|
3000
|
|||
To Net Loss b/d
|
3875
|
3875
|
|||
To Balance c/d
|
159675
|
133125
|
|||
180000
|
150000
|
180000
|
150000
|
Balance Sheet as on 31.03.2014
Liability
|
Amt.
|
Amt.
|
Assets
|
Amt.
|
Amt.
|
Capital
|
Bills Receivable
|
25000
|
|||
Kale
|
159675
|
Plant & Machinery
|
100000
|
||
Gore
|
133125
|
292800
|
(-) Depreciation @5%
|
(5000)
|
95000
|
Bills Payable
|
60000
|
Loose Tools
|
25000
|
||
Sundry Creditor
|
40000
|
Patents
|
25000
|
||
Outstanding Expenses
|
(-) Depreciation @15%
|
(3750)
|
21250
|
||
Salaries
|
2500
|
Sundry debtors
|
55000
|
||
Wages
|
1000
|
(-) NRDD @ 5%
|
(2750)
|
52250
|
|
Printing and Stationery
|
500
|
4000
|
Cash at Bank
|
47550
|
|
Prepaid Insurance
|
750
|
||||
Closing Stock
|
130000
|
||||
396800
|
396800
|