Particulars
|
31-3-13
|
31
– 3 – 14
|
Cash at bank
Sundry debtors
Stock in trade
Furniture
Machinery
Bills payable
Sundry creditors
|
5000
25000
30000
20000
50000
5000
15000
|
32000
40000
50000
20000
50000
5000
20000
|
1.
Mrs. Archana withdrew from business
Rs. 15,000 for personal use.
2. She
further introduced fresh capital of Rs. 25,000.
3. Depreciation
is to be charged @10% p.a. on Furniture and Machinery.
Solution:
In the books of Mrs. Archana
Statement
of Affairs as on 31.03.2013 and 31.03.2014
Liability
|
31.3.2013
|
31.3.2014
|
Assets
|
31.03.2013
|
31.03.2014
|
Capital
(Bal. Fig.)
|
110000
|
167000
|
Cash at bank
|
5000
|
32000
|
|
|
|
Sundry Debtors
|
25000
|
40000
|
|
|
|
Stock in Trade
|
30000
|
50000
|
Bills payable
|
5000
|
5000
|
Furniture
|
20000
|
20000
|
Sundry creditors
|
15000
|
20000
|
Machinery
|
50000
|
50000
|
|
130000
|
192000
|
|
130000
|
192000
|
Statement
of Profit or Loss for the year ended 31.03.2014
Particulars
|
Rs.
|
Rs.
|
Capital at the end of the
year
|
|
167000
|
Add: Drawings:
|
|
|
Amount withdrawn for Personal
Expenses
|
|
15000
|
|
|
182000
|
Less: Additional Capital
Introduced
|
|
|
Further Capital Introduced
|
|
-25000
|
|
|
157000
|
Less: Capital at the
beginning of the year
|
|
-110000
|
Trading Profit
|
|
47000
|
Less: Depreciation:
|
|
|
On Furniture
20000× 10%
|
2000
|
|
On Machinery
50000× 10%
|
5000
|
-7000
|
Net Profit
|
|
40000
|