Trial Balance as on 31.3.2014
Particulars
|
Debit (Rs.)
|
Credit (Rs.)
|
Stock
Sundry
Debtors
Bills
payable
Purchases
Wages
Returns
Outward
Salaries
Office
Expenses
Insurance
Plant &
Machinery
Sundry
Creditors
Rent
Sales
Reserve for
Doubtful Debts
Travelling
Expenses
Returns
Inward
Land and
Building
Bills
Receivable
Bank
Nivedha’s
capital
Suganya’s
capital
|
20, 000
18, 000
40, 000
8, 500
2, 700
2, 400
1, 300
30, 000
1, 800
1, 500
3, 500
44, 800
3, 400
6, 600
|
10, 000
2, 500
21, 500
60, 000
500
60, 000
30, 000
|
1, 84, 500
|
1, 84, 500
|
1.
Closing stock was valued at Rs. 26,500.
2.
Provide 10% Depreciation on Plant and Machinery.
3.
Goods worth Rs. 1000 were distributed as free samples.
4.
Prepaid Insurance Rs. 300.
5.
Maintain Reserve for Doubtful debts at 1% of Sundry debtors.
6.
Outstanding rent for the current year Rs. 200.
7.
Goods worth Rs. 100 were taken over by Nivedha for her personal use, but no entry is made in the books.
Solution:
In the books of Nivedha and Suganya
Trading
A/c for the year ended 31.03.14
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Opening Stock
|
|
20000
|
By Sales
|
60000
|
|
To Purchases
|
40000
|
|
(-) Returns
|
-3500
|
56500
|
(-) Returns
|
-2500
|
37500
|
By Goods distributed as
free samples
|
|
1000
|
To wages
|
|
8500
|
By Goods withdrawn by
Partner Nivedha
|
|
100
|
|
|
|
By Closing stock
|
|
26500
|
To Gross Profit C/d
|
|
18100
|
|
|
|
|
|
84100
|
|
|
84100
|
Profit
and Loss A/c for the year ended 31 – 3 – 14
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Salaries
|
|
2700
|
By Gross Profit b/d
|
|
18100
|
To Office Expenses
|
|
2400
|
By O.R.D.D.
|
500
|
|
To Insurance
|
1300
|
|
(-) N.R.D.D.
|
180
|
|
(-) Prepaid
|
(300)
|
1000
|
(-) F.B.D.
|
-
|
|
To Rent
|
1800
|
|
(-) Bad debts
|
-
|
320
|
(+) Outstanding
|
200
|
2000
|
|
|
|
To Travelling Expenses
|
|
1500
|
|
|
|
To Depreciation on
Plant and Machinery
|
|
3000
|
|
|
|
To Advertisement
|
|
1000
|
|
|
|
To Net Profit C/d
|
|
|
|
|
|
Nivedha
|
3213
|
|
|
|
|
Suganya
|
1607
|
4820
|
|
|
|
|
|
18420
|
|
|
18420
|
Partners Capital A/c
Particulars
|
Nivedha
|
Suganya
|
Particulars
|
Nivedha
|
Suganya
|
To
Drawings (Goods)
|
100
|
-
|
By
Balance b/d
|
60000
|
30000
|
To
Balance C/d
|
63113
|
31607
|
By
Net Profit b/d
|
3123
|
1607
|
|
|
|
|
|
|
|
63213
|
31607
|
|
63213
|
31607
|
Balance Sheet as on 31.3.14
Liabilities
|
Amount
|
Amount
|
Assets
|
Amount
|
Amount
|
Capital
A/c
|
|
|
Sundry
Debtors
|
18000
|
|
Nivedha
|
63113
|
|
(-)
N.R.D.D.
|
-180
|
17820
|
Suganya
|
31607
|
94720
|
Plant
& Machinery
|
30000
|
|
Bills
Payable
|
|
10000
|
(-)
Depreciation
|
-3000
|
27000
|
Sundry
Creditors
|
|
21500
|
Land
& Building
|
|
44800
|
Outstanding
rent
|
|
200
|
Bills
Receivable
|
|
3400
|
|
|
|
Bank
|
|
6600
|
|
|
|
Closing
Stock
|
|
26500
|
|
|
|
Prepaid
Insurance
|
|
300
|
|
|
126420
|
|
|
126420
|