The following is their Balance Sheet as on 31st March, 2012.
Liabilities
|
Rs.
|
Rs.
|
Assets
|
Rs.
|
Rs.
|
X’s Capital
Y’s Capital
Reserve Fund
X’s Loan
Creditors
|
40000
30000
8000
2000
15000
|
Building
Machinery
Furniture
Debtors
Less: R.D.D.
Stock
Investments
Commission Receivable
Bank
|
8800
- 800
|
30000
10000
12000
8000
20000
4000
1000
10000
| |
95000
|
95000
|
The firm was dissolved on 31st March, 2012.
(i) The Assets realised as follows:
Stock Rs. 19,000, Debtors Rs. 7,500, Machinery Rs. 11,000, Building Rs. 14,000
ii. Y took over the investments Rs. 5000 and Furniture at Book Value.
iii. X agreed to accept Rs. 1500 in full settlement of his Loan Account.
iv. Dissolution expenses amounted to Rs. 2000.
v. Commission Receivable could not be recovered.
Prepare Realisation Account, X’s Loan Account, Capital Accounts and Bank Account.
Solution:
Realisation Account
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs
|
To Sundry Assets
|
By Sundry Liabilities
| ||||
Building
|
30000
|
Creditors
|
15000
| ||
Machinery
|
10000
|
By R.D.D. A/c
|
800
| ||
Furniture
|
12000
|
By Bank A/c
| |||
Debtors
|
8800
|
Stock
|
19000
| ||
Stock
|
20000
|
Debtors
|
7500
| ||
Investments
|
4000
|
Machinery
|
11000
| ||
Commission Receivable
|
1000
|
85800
|
Building
|
14000
|
51500
|
To Bank A/c
|
2000
|
BY Y’s Capital A/c
| |||
(Dissolution Expenses)
|
Investments
|
5000
| |||
To Bank A/c
|
Furniture
|
12000
|
17000
| ||
Creditors
|
15000
|
By X’s Loan A/c
|
500
| ||
By Loss on Realisation A/C
| |||||
X
|
9000
| ||||
Y
|
9000
|
18000
| |||
102800
|
102800
|
Partners Capital Account
Particulars
|
X
|
Y
|
Particulars
|
X
|
Y
|
To Realisation A/c
|
17000
|
By Balance b/d
|
40000
|
30000
| |
To Realisation A/c
(loss)
|
9000
|
9000
|
By Reserve Fund (1:1)
|
4000
|
4000
|
To Bank A/c
|
35000
|
8000
| |||
44000
|
34000
|
44000
|
34000
|
X’s Loan Account
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs
|
To Bank A/c
|
1500
|
By Balance b/d
|
2000
| ||
To Realisation A/c
|
500
| ||||
2000
|
2000
| ||||
Bank Account
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs
|
To Balance b/d
|
10000
|
By Realisation A/c
|
2000
| ||
To Realisation A/c
|
51500
|
By Realisation A/c
|
15000
| ||
By X’s Loan A/c
|
1500
| ||||
By X’s Capital A/c
|
35000
| ||||
By Y’s Capital A/c
|
8000
| ||||
61500
|
61500
|