Balance Sheet as on 31st
March, 2012
Liabilities
|
Amount
|
Assets
|
Amount
|
Sundry
creditors
|
15000
|
Cash
at bank
|
3000
|
Uday’s
wife’s loan
|
30000
|
Debtors 67500
|
|
Capital
A/c
|
(-)
R.D.D. -7500
|
60000
|
|
Uday
|
138000
|
Stock
|
135000
|
Prabhakar
|
90000
|
Machinery
|
45000
|
Furniture
|
30000
|
||
273000
|
273000
|
The assets were realised as
under:
Goodwill Rs. 15,000, Stock Rs.
1,20000 and Debtors Rs. 54,000.
Machinery was taken over by
Prabhakar at Rs. 40000 and furniture by Uday at book value.
Uday agreed to discharge his
wife’s loan.
The creditors were paid at a
rebate of Rs. 3,000
The expenses of dissolution
amounted to Rs. 6000
Pass necessary Journal Entries in
the books of the firm.
Solution:
Journal Entries In the Books of
the Firm.
Date
|
Particulars
|
LF.
|
Debit
|
Credit
|
31 Match 2012
|
Realisation A/c ………Dr.
|
277500
|
||
To Debtors A/c
|
67500
|
|||
To Stock A/c
|
135000
|
|||
To Machinery A/c
|
45000
|
|||
To Furniture A/c
|
30000
|
|||
[Being assets transferred at
their book value]
|
||||
31st March, 2012
|
Sundry creditors A/c ………Dr.
|
15000
|
||
Uday’s wife’s Loan A/c ………Dr.
|
30000
|
|||
To Realisation A/c
|
45000
|
|||
[Being outsiders liabilities
transferred]
|
||||
31st March, 2012
|
R.D.D. A/c ………Dr.
|
7500
|
||
To Realisation A/c
|
7500
|
|||
[Being R.D.D. transferred to
Realisation A/c ]
|
||||
31st March, 2011
|
Bank A/c ………Dr.
|
189000
|
||
To Realisation A/c
|
189000
|
|||
[Being R.D.D. transferred to
Realisation A/c ]
|
||||
31st March, 2011
|
Bank A/c ………Dr.
|
189000
|
||
To Realisation A/c
|
189000
|
|||
[Being the assets realised]
|
||||
31st March, 2012
|
Prabhakar’s Capital A/c ………Dr.
|
40000
|
||
Uday’s Capital A/c ………Dr.
|
30000
|
|||
To Realisation A/c
|
70000
|
|||
[Being the assets are taken
over by Partners]
|
||||
31st March, 2012
|
Realisation A/c ………Dr.
|
30000
|
||
To Uday’s Capital A/c
|
30000
|
|||
[Being the loand from Uday’s
wife discharged by Uday]
|
||||
31st March, 2012
|
Realisation A/c ………Dr.
|
18000
|
||
To bank A/c
|
18000
|
|||
[Being liabilities and expenses
are paid in cash]
|
||||
31st March, 2012
|
Uday’s Capital A/c ………Dr.
|
8400
|
||
Prabhakar’s Capital A/c ………Dr.
|
5600
|
|||
To Realisation A/c
|
14000
|
|||
[Being loss on realisation transferred
to Partners Capital A/c]
|
||||
31st March, 2012
|
Uday’s Capital A/c ………Dr.
|
129600
|
||
Prabhakar’s Capital A/c
|
44400
|
|||
To Bank A/c
|
174000
|
|||
[Being the Final settlement is
made between the partners]
|
Working Notes
Realisation A/c
Debit
|
Credit
|
277500
|
52500
|
30000
|
189000
|
18000
|
40000
|
30000
|
|
14000 [Loss on Realisation A/c
Transferred to Partners Capital A/c ]
|
|
325500
|
325500
|
Working Note: Division of loss on
Realisation A/c in the Ratio of 3: 2.
Uday = (3/5) × 14000 = 8400
Prabhakar = (2/5) × 14000 = 5600
Working Note: Partners Capital
A/c
Particulars
|
Uday
|
Prabhakar
|
Particular
|
Uday
|
Prabhakar
|
To Realisation A/c
|
30000
|
40000
|
By Balance b/d
|
138000
|
90000
|
To Realisation A/c
|
8400
|
5600
|
By Realisation A/c
|
30000
|
-
|
To Bank A/c
[Bal. Fig.]
|
129600
|
44400
|
|
|
|
|
168000
|
90000
|
|
168000
|
90000
|