Particulars
|
Rupees
|
Works
overhead under recovered in costs
|
1,560
|
Administration
overhead over - recovered in costs
|
850
|
Depreciation
charged in financial accounts
|
5,600
|
Depreciation
recovered in costs
|
6,250
|
Interest on investments
not included in costs
|
4,000
|
Loss due to
obsolescence charged in financial accounts
|
2,850
|
Income-tax
provided in financial accounts
|
20,150
|
Bank interest
and transfer fees in financial books
|
375
|
Stores adjustment (credit in financial books)
|
237
|
Loss due to
depreciation in stock values (charged in financial accounts)
|
3,375
|
Particulars
|
Rupees
|
Net loss as
per cost accounts
|
34,480
|
Net loss as
per financial accounts
|
43,209
|
Works
overheads under recovered in cost accounts
|
624
|
Depreciation
overcharged in cost accounts
|
260
|
Administration
overheads recovered in excess in cost
|
340
|
Interest on investments
|
1,750
|
Goodwill
written off in financial books
|
1,140
|
Income-tax paid
|
8,060
|
Stores adjustment (credit in financial books)
|
95
|
Depreciation
of stock charged in financial books
|
1,350
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Raw Material Consumed
|
25,42,120
|
By Sales
|
34,65,000
|
To Direct Wages
|
2,31,330
|
By Sundry Income
|
3,160
|
To Factory Overheads
|
2,08,260
|
|
|
To Administration
Expenses
|
98,450
|
|
|
To Selling Expenses
|
2,21,760
|
|
|
To Net Profit
|
1,66,240
|
|
|
Total
|
34,68,160
|
Total
|
34,68,160
|
Particulars
|
Rupees
|
Rupees
|
Particulars
|
Rupees
|
To Purchases
|
37,815
|
|
By Sales
|
1,12,500
|
Less: Closing Stock
|
6,120
|
31,695
|
(75,000 units @ Rs1.50)
|
|
To Wages (Direct)
|
|
15,750
|
By Profit on sale of
|
|
To Works Expenses
|
|
18,195
|
Machinery
|
3,900
|
To Selling Expenses
|
|
10,650
|
|
|
To Administration Exp
|
|
8,010
|
|
|
To Depreciation
|
|
1,650
|
|
|
To Net Profit
|
|
30,450
|
|
|
Total
|
|
1,16,400
|
Total
|
1,16,400
|
Particulars
|
Rupees
|
Rupees
|
Particulars
|
Rupees
|
To Opening Stock
|
100,000
|
|
By Sales
|
1,75,000
|
To Purchases
|
80,000
|
|
|
|
|
1,80,000
|
|
|
|
Less: Closing Stock
|
80,000
|
1,00,000
|
|
|
To Direct Wages
|
|
20,000
|
|
|
To Factory Expenses
|
|
15,000
|
|
|
To Gross Profit c/d
|
|
40,000
|
|
|
Total
|
|
1,75,000
|
Total
|
1,75,000
|
To Administration Exp
|
|
10,000
|
By Gross Profit b/d
|
|
To Selling Expenses
|
|
15,000
|
|
|
To Net Profit c/d
|
|
15,000
|
|
|
Total
|
|
40,000
|
Total
|
40,000
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Opening Stock of FG
|
400
|
By Sales (2,400 Units)
|
9,600
|
(100 units at Prime Cost)
|
|
By Closing Stock of FG
|
600
|
To Materials
|
3,000
|
(200 Units at Prime Cost)
|
|
To Wages
|
2,000
|
|
|
To Works Overheads
|
2,200
|
|
|
To Selling &
Distribution Overheads
|
800
|
|
|
To Net Profit
|
1,800
|
|
|
Total
|
10,200
|
Total
|
10,200
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Opening Stock
|
2,47,179
|
By Sales
|
3,46,500
|
To Purchases
|
82,154
|
|
|
|
3,29,333
|
|
|
Less: Closing Stock
|
75,121
|
|
|
|
2,54,212
|
|
|
To Direct Wages
|
23,133
|
|
|
To Factory Overheads
|
20,826
|
|
|
To Gross Profit c/d
|
48,329
|
|
|
Total
|
3,46,500
|
Total
|
3,46,500
|
To Administration Exp
|
9,845
|
By Gross Profit b/d
|
48,329
|
To Selling Expenses
|
22,176
|
By Sundry Income
|
316
|
To Net Profit
|
16,624
|
|
|
Total
|
48,645
|
Total
|
48,645
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Raw Material Consumed
|
10,000
|
By Sales
|
50,000
|
To Wages
|
5,000
|
By Income from
|
|
To Factory Overheads
|
11,000
|
Investment
|
2,000
|
To Administration Ohds
|
3,000
|
|
|
To Interest charges
|
3,000
|
|
|
To Selling Expenses
|
5,000
|
|
|
To Loss on sale of car
|
1,000
|
|
|
To Net Profit
|
14,000
|
|
|
Total
|
52,000
|
Total
|
52,000
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Opening Stock of Raw
Materials
|
29,500
|
By Clg. Stock of RM
|
32,000
|
To Raw Materials
purchased
|
1,86,500
|
By Work-in-progress
|
|
To Wages paid
|
2,81,000
|
Materials 4,000
|
|
To Wages accrued
|
17,000
|
Wages 5,500
|
|
To Factory Expenses
|
1,90,750
|
Factory
Exps 3,300
|
12,800
|
|
|
By Cost of Goods Manufactured (9,000 units)
|
6,59,950
|
Total
|
7,04,750
|
Total
|
7,04,750
|
To Cost of Goods
Manufactured
|
6,59,950
|
By Sales (7,600 units)
|
9,12,000
|
To Administrative
Expenses
To Selling &
Distribution Exps
|
1,22,500
1,64,000
|
By Closing Stock (1,400
units)
|
1,17,600
|
To Preliminary Exps
written off
|
10,000
|
By Int. on investment
|
1,300
|
To Goodwill written off
|
7,500
|
By Dividend earned
|
5,500
|
To Net Profit transferred to Appropriation a/c
|
72,450
|
|
|
Total
|
10,36,400
|
Total
|
10,36,400
|
Particulars
|
Rupees
|
Direct
Material Consumption
|
50,00,000
|
Direct wages
|
30,00,000
|
Factory
Overheads
|
16,00,000
|
Administration
Overheads
|
7,00,000
|
Selling &
Distribution Overheads
|
9,60,000
|
Bad Debts
|
80,000
|
Preliminary Expenses written
off
|
40,000
|
Legal Charges
|
10,000
|
Dividends Received
|
1,00,000
|
Interest on deposits
received
|
20,000
|
Sales
(1,20,000 units)
|
1,20,00,000
|
Closing Stock:
|
|
Finished Goods (4,000 units)
|
3,20,000
|
Work-in-progress
|
2,40,000
|
Particulars
|
Rupees
|
Stock on 1st
January, 2008
|
|
Raw Materials
|
2,000
|
Finished
Goods
|
4,000
|
Stock on
31st December, 2008
|
|
Raw Materials
|
3,000
|
Finished
Goods
|
1,000
|
Purchase of Raw Materials
|
12,000
|
Wages
|
5,000
|
Sales
|
32,500
|
Factory overheads
|
3,875
|
Office
expenses
|
3,050
|
|
“Shamma”
|
“Parvana”
|
Particulars
|
Rupees
|
Rupees
|
Materials per
radio
|
120
|
150
|
Wages per
radio
|
60
|
90
|
Selling price
per radio
|
350
|
450
|
|
Model
A
|
Model B
|
Particulars
|
Rupees
|
Rupees
|
Materials per fan
|
100
|
80
|
Wages per fan
|
80
|
60
|
Selling price
per fan
|
300
|
250
|
Particulars
|
Rupees
|
Particulars
|
Rupees
|
To Stock (1.7.2007)
|
7,500
|
By Sales
|
4,72,500
|
To Purchases 2,05,000
|
|
By Stock on hand
|
12,750
|
Less: Returns 2,500
|
2,02,500
|
(30.6.2008)
|
|
To Wages
|
63,750
|
|
|
To Factory Expenses
|
15,750
|
|
|
To Depreciation: Plant
|
18,300
|
|
|
To Gross Profit c/d
|
1,77,450
|
|
|
Total
|
4,85,250
|
Total
|
4,85,250
|
To Office Expenses
|
32,685
|
By Gross Profit b/d
|
1,77,450
|
To Selling &
Distribution Exps
|
51,330
|
By Profit on sale of Land
|
3,750
|
To Provision for Bad
Debts
|
2,000
|
By Int. on investment
|
1,875
|
To Interest on bank
overdraft
|
705
|
|
|
To Loss on sale of
Investments
|
1,500
|
|
|
To Goodwill written off
|
4,000
|
|
|
To Net Profit
|
90,855
|
|
|
Total
|
1,83,075
|
Total
|
1,83,075
|
|
Opening
Stock
|
Closing Stock
|
Particulars
|
Rupees
|
Rupees
|
Material
|
4,050
|
6,900
|
Labour
|
2,250
|
3,600
|
Overheads
|
1,200
|
2,250
|
Total
|
7,500
|
12,750
|
|
Cost
Accounts
|
Financial Accounts
|
|
a. Opening Stock
|
|
|
|
Ø Material
|
10,000
|
15,000
|
|
Ø Finished Goods
|
18,000
|
16,000
|
|
b. Closing Stock
|
|
|
|
Ø Material
|
12,000
|
13,000
|
|
Ø Finished Goods
|
20,000
|
17,000
|
|
c. Interest charged but
not paid Rs 10,000
|
|
|
|
d. Write off Preliminary Expenses Rs
500 and Goodwill Rs 1,500
|
|||
e. Dividend on Units of Unit Trust
of India received Rs 1,000
|
|||
f. Indirect expenses charged in
financial accounts Rs 80,000 but Rs 75,000 recovered in cost accounts.
|