31st March 2007 and other information , prepare Income and Expenditure Account for the year ended and Balance Sheet as on that date.
Receipts | Amt. Rs | Payments | Amt. Rs |
To Balance b/d | 1,040 | By Salaries | 1,300 |
Subscription | By Entertainment Expenses | 645 | |
2006 | 85 | By Electric Charges | 234 |
2007 | 4,000 | By General Expenses | 350 |
2008 | 103 | By Rates and taxes | 120 |
To Donations | 1,200 | By Investments | 3,000 |
To Entertainment Receipts | 876 | By Stationery and printing | 241 |
To interest | 81 | By Expensesof 2006 | 600 |
To Entrance Fees | 1,000 | By Fixed Deposit | 1,000 |
By balance c/f | 895 | ||
8,385 | 8,385 |
- The Gymkhana has 450 members paying an annual subscription of
Rs 10 each. Rs. 20 is still in arrears towards subscrption for the year 2006. - Carry forward Rs. 20 for rates paid in advance.
- Provide Rs. 200 for salaries outstanding.
- The Gymkhana owns land & Building standing in the books of Rs. 15,000
and Furniture standing at Rs.1,150,
on which depreciation at 5% and 15% respectively is to be written off. - Interest for 3 months at 12% p.a. is accured onInvestments.
- The Capital Fund as on 1.4.2006 was Rs.16,695.
- 50% of the entrance fees are to be capitalised.
- Donations are to be capitalised.
for the year ended 31st March 2008 and Balance sheet as on that date.
- The Society has 1,500 members, each paying annual subscription of Rs. 12.
- Subscription of Rs. 100 pertaining to the year 2006-2007 are still in arrears.
- Value of Stationery at hand on 31st March 2007 was Rs. 200 and on 31st March 2008 was Rs.150.
- Entrance Fees are to be treated as Capital receipts.
- Salary of Rs. 700 for Current year is Unpaid.
- Balance as on 31st March 2007: Investment Rs.4,500 Building Rs. 25,000 Furniture Rs.200.
- Depreciate Building by 2.5% and Furniture by 5%.
Receipts | Amt. Rs | Payments | Amt. Rs |
To Cash in hand(1.4.2007) | 1,750 | By Bank overdraft | 2,500 |
To Subscriptions:- | By Salaries | 5,300 | |
2006-2007 | 150 | By Furniture | 2,000 |
2007-2008 | 14,100 | By Investments in Securities | 4,000 |
2008-2009 | 75 | By printing and Stationery | 800 |
To proceeds from Drama | 2,500 | By Cost of Staging Drama | 1,500 |
To Entrance Fees | 800 | By Sundry Expenses | 1,300 |
To Interest on Securities | 500 | By Cash at Bank | 2,500 |
To Sale of old Furniture | 200 | By cash in Hand | 175 |
20075 | 20075 |
for the year ended 31st March 2007
Receipts | Amt. Rs | Payments | Amt. Rs |
To Bank Balance b/d | 1,020 | By salaries | 4,160 |
To Entrance Fees | 1,000 | By Rent | 1,860 |
To Subscription:- | By Electricity | 1,280 | |
2005-2006 | 250 | By Postage and Stationery | 330 |
2006-2007 | 3050 | By Insurance Premium | 180 |
2007-2008 | 350 | By General Expenses | 460 |
To Sale of Investment | 7,500 | By New Furniture(31.03.2007) | 4,500 |
To 15% p.a. Loan from Mr Varma | 2,000 | By Balance at bank | 2,400 |
15,170 | 15,170 |
- The following information is also available:
31/03/2006 | 31/03/2007 | |
Rent Due | 180 | 360 |
Electricity Due | 640 | 200 |
Insurance paid in Advance | 50 | 70 |
Subscription Due | 250 | 400 |
- The Cost of Investments, which are sold out, was Rs. 5,000 only.
- Furniture was valued at Rs. 3,000 on 31st March 2006 On 1.10 2006
The Club purchased Additional Furniture at a cost of Rs. 5,200.
Depreciation @ 15% p.a.is to be provided on all Furniture. - The Entrance Fees are not to be Capitalised.
- Loan was taken on 1.10.2006.
Receipts and payments Account for the year ended 31st March 2007.
Receipts | Amt. Rs | Payments | Amt. Rs |
To Cash | 10,000 | By Furniture | 1,500 |
To Visits | 7,000 | By Equipment | 2,500 |
To Sundry Receipts | 400 | By Drugs | 2,000 |
By Salaries | 1,000 | ||
by Rent | 500 | ||
By Conveyance | 700 | ||
By Stationery | 100 | ||
By Lighting | 125 | ||
By periodicals | 100 | ||
By Drawings | 4,375 | ||
By balance c/d | 4,500 | ||
17,400 | 17,400 |
- Rs. 200 were to be received on Account of Visits.
- Unpaid Salaries Rs. 200.
- 60% of Conveyance is for private purpose.
- Value of Druges on hand was estimated at Rs.1,000.
- Depreciate Furniture and Equipments by 10%
Receipts | Amt. Rs | Payments | Amt. Rs |
To Member's Subscription | 10,000 | By Tournament Expenses | 1,800 |
To Member's Admission | 300 | By Maintenance Charges | 1,500 |
ToMiscellaneous Receipts | 400 | By Rates and Insurance | 600 |
To Hire of Ground | 1,000 | By Telephone | 150 |
To Subscription for Tournments | 3,000 | By printing and Stationery | 300 |
Cash Drawn from Bank | 6,000 | By General Charges | 500 |
To Donation for prize Fund | 10,000 | by Honorarium to Secretary | 1,300 |
By Fixed Deposit in Bank | 6,000 | ||
By Investment | 9,550 | ||
By Sports Equipment | 2,000 | ||
by payment into Bank | 7,000 | ||
30,700 | 30,700 |
Assets on 1st April 2006 were:
Sports Equipments Rs.3,000 Cash at Bank Rs.6,000 Prepaid Insurance Rs.200
Subscription due to the Association Rs.600
Liabilities as on 1st april 2006
Printing and Stationery Rs.100 Honorarium to Secretary Rs. 100
You are furnished the following further information
Donation Rs.10,000 should be kept in a separate account. Subscription received for the year 2007-2008 are Rs. 1,000 while Subscription outstanding 31st March 2007 Rs.400
Investments are of the face value of Rs. 10,000 were purchased on 1st October 2006
Interest on Investment @ 12% p.a. has accrued Due.Write off 50% of Sports Equipments. Prepaid Insurance amounts to Rs. 250 and Secretary is to be given bonus of Rs.500.
Receipts | Amt. Rs | Payments | Amt. Rs |
To Balance Cash | 352 | By crockery | 265 |
To Bank Current A/C | 2,738 | By Maintenance | 682 |
To 6% Fixed Deposit(1/4/2003) | 3,000 | By Match Expenses | 1,324 |
To Subscription | By salaries | 1,100 | |
(Including Rs. 600 of 2002-2003) | 4,000 | By Conveyance | 82 |
To Entrance Fees | 275 | By Upkeep of Lawn | 424 |
To Donation | 501 | By postage Stamp | 105 |
Interest on F.D. | 90 | By Cricket Materials | 972 |
To Turnament Fund | 2,000 | By sundries | 200 |
To Sale of Crockery | 200 | By Investment | 570 |
(Book Value Rs. 120) | By Tournament Expenses | 1,880 | |
By Cash in Hand | 220 | ||
By Current Account | 2,332 | ||
By Fixed Deposit | 3,000 | ||
13,156 | 13,156 |
31/03/2003 | 31/03/2004 | |
The Value of unused Postage Stamps | 75 | 90 |
Stock of Cricket Equipment | 321 | 280 |
Arrears of Subscription | 660 | 800 |
Outstanding Salary | 300 | 500 |
Building | 20,000 | 18,000 |
Furniture | 8,000 | 7,200 |
Receipts | Amt. Rs | Payments | Amt. Rs |
To balance b/d | 6,000 | By Creditors paid | 60,000 |
To Subscription | 1,00,000 | By Printing and Stationery | 3,000 |
To Entrance fees | 18,000 | By Furniture purchased | 10,000 |
To Interest on Investment | 14,000 | By Honorarium to Doctor | 20,000 |
To Charity Show Realisation | 30,000 | By Miscellaneous Expenses | 1,000 |
To Outdoor patients collection | 12,000 | By Equipments | 30,000 |
By Charity Show Expenses | 2,000 | ||
By Telephone Expenses | 5,000 | ||
By Salary | 45,000 | ||
By Balance c/d | 4,000 | ||
1,80,000 | 1,80,000 |
Other Transactions
01/04/2003 | 31/03/2004 | |
Subscription Due | 1,000 | 5,000 |
Subscription Received in Advance | 2,000 | 2,500 |
Stock of Medicines | 20,000 | 30,000 |
Value of Equipment(WDV) | 42,000 | ??? |
Building (WDV) | 80,000 | ??? |
Telephone Expenses Outstanding | ---- | 1,000 |
Misce Exp Outstanding | 500 | 2,200 |
Outstanding Printing and Stationery | 300 | 200 |
Creditors | 16,000 | 24,000 |
Investments | 1,00,000 | 1,00,000 |
Capital Fund | 2,30,200 | ??? |
Adjustments:-
- 50% of Entrance fees are to be Capitalised.
- Medicines purchased during the year Rs. 68,000.
- Provide 10% Depreciation on Furniture purchased during the year Rs.12,000 on Equipments and Rs. 400 on Building.
Receipts | Amt. Rs | Payments | Amt. Rs |
To Balance | 4,200 | By Rent | 14,000 |
To Donations | 14,000 | By Salary | |
To subscription; | 2002-2003 | 2,800 | |
2002-2003 | 2,100 | 2003-2004 | 8,400 |
2003-2004 | 39,900 | By Sports Material | 12,600 |
2004-2005 | 2,800 | By Interest(6% Loan) | 1050 |
Interest on Match Fund Investment | 2,800 | By Match Expenses | 5,600 |
To Entrance Fees | 9,800 | By Newspapers | 1,400 |
By Balance c/d | 29,750 | ||
75,600 | 75,600 |
- Outstanding Subscription for 2003-2004 was Rs. 2,800.
- Entrance Fees for 2003-2004 Rs.1,400 was Outstanding.
- Donation amount includes special Donation for Match Fund Rs. 7,000.
- Outstanding Expenses for 2003-2004 were: Rent Rs. 1,400 Salary Rs. 2,800 and Repair Rs. 700.
- On 1st April 2003 Club had: Building Rs. 28,000: Sports Materials Rs. 14,000: Furniture
Rs. 14,000: Match Investment Rs. 21,000.Match Fund Rs. 21,000.Loan Taken is Rs. 17,500 - Interest accrued on loan Rs. 700 was Outstanding for the year 2003-2004
- Sports Materials were valued at Rs. 17,500 on 31/03/2004
- Capital Fund Opening Balance was Rs. 42,000.
- Treat Entrance Fees as Income.