Trial balance as on 31st March, 2010
Particulars
|
Debit balances
|
Credit balances
|
Capital – Jitesh
Pritesh
Bills Receivable
and Bills Payable
Opening Stock
Purchases and
Sales
Returns
Salaries
Wages
Conveyance
Commission
Miscellaneous
Expenses
Warehouse Rent [P/L A/c ]
Brokerage
Dock charges [Tr. A/c]
Insurance
Goodwill
Land and
Building
Shares in Bajaj
Ltd.
Cash in hand
Sundry Debtors
and Creditors
Motor van
|
40000
70000
194000
3000
15600
28400
2200
3200
9000
3000
4200
4800
76000
180000
50000
3600
56000
60000
|
200000
120000
50000
4000
6000
60000
|
803000
|
803000
|
Adjustments
1. Closing stock was valued at Rs. 75000.
2. Depreciate land and building and motor van at 5% p.a.
3. Insurance is paid for the year ended 31st
May, 2010.
4. Jitesh has taken goods of Rs. 3000 for his personal
use.
5. Gooks of Rs. 8,000 were destroyed by fire and the
Insurance Company admitted a claim of Rs. 6,400 only.
6. Commission due but not received Rs. 1600
Prepare after taking into account the adjustments.
Trading and Profit and Loss account for the year ended 31st March
2010 and Balance sheet as on that date.
153400
|
110400
|
252200-175200
|
537400
|
GROSS
PROFIT
|
NET
PROFIT
|
PARTNERS CAPITAL ACCOUNT
BALANCE
|
BALANCE
SHEET TOTAL
|
Solution:
In the books of Jitesh & Pritesh
Trading
A/c for the year ended 31.03.10
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Opening Stock
|
|
70000
|
By Sales
|
363000
|
|
To Purchases
|
194000
|
|
(-) Return
|
-3000
|
360000
|
(-) Return
|
-4000
|
190000
|
By Goods taken over by
Jitesh
|
|
3000
|
To Wages
|
|
28400
|
By Goods destroyed by fire
|
|
8000
|
To Dock Charges
|
|
4200
|
|
|
|
|
|
|
By Closing Stock
|
|
75000
|
To Gross Profit C/d
|
|
153400
|
|
|
|
|
|
446000
|
|
|
446000
|
Profit
and Loss A/c for the year ended 31 – 3 – 10
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Salaries
|
|
15600
|
By Gross Profit b/d
|
|
153400
|
To Miscellaneous Expenses
|
|
3200
|
By Commission
|
6000
|
|
To Warehouse Rent
|
|
9000
|
(+) Outstanding
|
1600
|
7600
|
To Brokerage
|
|
3000
|
|
|
|
To Insurance
|
4800
|
|
|
|
|
(-) Prepaid
|
-800
|
4000
|
|
|
|
To Depreciation
|
|
|
|
|
|
Land and Building
|
9000
|
|
|
|
|
Motor Van
|
3000
|
12000
|
|
|
|
To Loss by Fire
|
|
1600
|
|
|
|
To Conveyance
|
|
2200
|
|
|
|
|
|
|
|
|
|
To Net Profit C/d
|
|
|
|
|
|
Jitesh
|
55200
|
|
|
|
|
Pritesh
|
55200
|
110400
|
|
|
|
|
|
161000
|
|
|
161000
|
Partners Current A/c
Particulars
|
Jitesh
|
Pritesh
|
Particulars
|
Jitesh
|
Pritesh
|
To
Drawings
[Goods]
|
3000
|
|
By
Balance b/d
|
200000
|
120000
|
|
|
|
By
Net Profit b/d
|
55200
|
55200
|
To
Balance c/d
|
252200
|
175200
|
|
|
|
|
255200
|
175200
|
|
255200
|
175200
|
Balance Sheet as on 31.3.10
Liabilities
|
Amount
|
Amount
|
Assets
|
Amount
|
Amount
|
Capital
A/c
|
|
|
Bills
Receivable
|
|
40000
|
Jitesh
|
252200
|
|
Outstanding
Commission
|
|
1600
|
Pritesh
|
175200
|
427400
|
Goodwill
|
|
76000
|
Bills
Payable
|
|
50000
|
Land
& Building
|
180000
|
|
Sundry
Creditors
|
|
60000
|
(-)
Depreciation @ 5%
|
-9000
|
171000
|
|
|
|
Shares
in Bajaj Ltd.
|
|
50000
|
|
|
|
Cash
in hand
|
|
3600
|
|
|
|
Sundry
Debtors
|
|
56000
|
|
|
|
Motor Van
|
60000
|
|
|
|
|
(-) Depreciation @5%
|
-3000
|
57000
|
|
|
|
Closing Stock
|
|
75000
|
|
|
|
Prepaid Insurance
|
|
800
|
|
|
|
Insurance Claim
|
|
6400
|
|
|
537400
|
|
|
537400
|