Advertisement

Following is the receipts and payment account of a recreation club for the year ended 31st March 2009

RECEIPTS AND PAYMENTS ACCOUNTS
FOR THE YEAR ENDED 31ST MARCH, 2009

Receipts
Amount
(Rs.)
Payments
Amount
(Rs.)
To cash in Hand
To Subscriptions
To Entrance Fees
To Sale of refreshments
To Sale of Dance Tickets
To Interests on Investments @7%



8,320
26,000
3,900
9,880
5,850

4,550

By Rent of Hall
By Salaries
By Purchase of Sports Equipment
By Dance Expenses
By Supply of Refreshment
By Honorarium
By Sundry Expenses
By Electricity changes
By Cash at Bank
3,600
5,200

16,640
4,940
6,760
1,040
3,250
1,820
15,210

Total
58,500
Total
58,500

Following additional information are also provided to you:
(i)              Following were the assets and liabilities on 31st March, 2008:
Sports equipment Rs.6,760, subscription in arrears Rs.1,950, Furniture Rs. 12,480
Liabilities –Accrued rent Rs.780 and subscription received in advance Rs.520.
(ii)            Following were the assets and liabilities on 31st March 2009:
Sports equipments Rs. 19,760, Subscription in arrear Rs. 1, 690, Furniture Rs. 11,180,
Liabilities – Accrued rent Rs. 390, subscription received in advance Rs. 2, 340.
(iii)          Entrance Fees is to be capitalized.
You are required to prepare income and expenditure account for the year ended 31st March, 2009 .

Solution: 1

INCOME AND EXPENDITURE ACCOUNT OF A RECREATION CLUB

(FOR THE YEAR ENDED 31ST MARCH, 2009)
Dr                                                                                                                    Cr.
Expenditure
Amount (Rs)
Income
Amount (Rs)
To Rent of Hall                  3,640
Add: Accrued Rent
(Current Year)                    +390
                                            4,030
Less: Accrued Rent
(Previous Year)                   780

To Salaries
To Honorarium
To Sundry Expenses
To Electricity charges
To Supply of Refreshment
To Dance expenses
To Depreciation                   Rs.
Furniture                            1,300

Sports Equipment              3,640
To Excess of Income
 Over Expenditure (Surplus) Transferred to Capital Fund





3,250

5,200
1, 040
3,250
1,820
6,760
4, 940



4,940

13,000
By Subscription                    Rs.     26, 000
Add: Subscription in
Advance in Previous Year                    520
26,520
Add: Subscription in
Arrear for Current Year                     1,690
28,260
Less: Last Year’s arrear                    1,950
  26,260
Less: Subscription-received in
Advance for next  Year                   –2,340

By Sale of Refreshment
By Sale of Dance Tickets
By Interest on Investments










23,920

9,880
5,850
4,550

Total
44,200

44,200
Note:
  Value of Investment in the beginning of the year has been calculated as follow:
Interest Investment ×100/Rate of investment
4,550 X 100     = Rs. 65,000

          7