Trial Balance as on 31st March, 2014
Particulars
(Debit)
|
Rs.
|
Particulars
(Credit)
|
Rs.
|
Opening Stock
Drawings:
Meena
Reena
Insurance
Salaries and Wages
Carriage
Purchase
Bills Receivable
Rent
Debtors
Returns
Machinery
Travelling Expenses
Cash at Bank
Building
Office Expenses
Advertisement
(for 3 years)
|
60000
1000
1500
600
4500
2500
65000
600
3500
18000
1000
12000
3000
1000
30000
2700
3000
|
Capital A/c
Meena
Reena
Reserve Fund
Sales
Bills Payable
Creditors
Returns
Reserve for Bad &
Doubtful Debts
|
22000
18000
21600
130000
1000
16000
500
800
|
209900
|
209900
|
Adjustments:
1. Closing stock: cost Rs. 25,000 and market price Rs.
30,000.
2. Allow interest on capital at 10% p.a.
3. Prepaid insurance Rs. 50.
4. Provide for R.B.D.D. at 5% on debtors.
5. Uninsured goods costing Rs. 3000 were destroyed by
fire.
6.
Outstanding
expenses: Salaries Rs. 1000; Rent Rs. 500.
7.
Provide
depreciation on Machinery at 20%; Building 2 ½ %.
Solution:
In the books of Meena & Reena
Trading
A/c for the year ended 31.03.14
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Opening Stock
|
|
60000
|
By Sales
|
130000
|
|
To Purchases
|
65000
|
|
(-) Return
|
-1000
|
129000
|
(-) Return
|
-500
|
64500
|
By Goods lost by fire
|
|
3000
|
To Carriage
|
|
2500
|
|
|
|
|
|
|
|
|
|
To Gross Profit C/d
|
|
30000
|
By Closing Stock
|
|
25000
|
|
|
|
|
|
|
|
|
157000
|
|
|
157000
|
Profit
and Loss A/c for the year ended 31 – 3 – 14
Particulars
|
Amount
|
Amount
|
Particulars
|
Amount
|
Amount
|
To Insurance
|
600
|
|
By Gross Profit c/d
|
|
30000
|
(-) Prepaid
|
-50
|
550
|
|
|
|
To Salaries & Wages
|
4500
|
|
|
|
|
(+) Outstanding
|
1000
|
5500
|
|
|
|
To Rent
|
3500
|
|
|
|
|
(+) Outstanding
|
500
|
4000
|
|
|
|
To Travelling Expenses
|
|
3000
|
|
|
|
To Office Expenses
|
|
2700
|
|
|
|
To Advertisement
|
3000
|
|
|
|
|
(-) Prepaid
|
-2000
|
1000
|
|
|
|
To Bad debts
|
-
|
|
|
|
|
(+) F.B.D,
|
-
|
|
|
|
|
(-) N.R.D.D.
|
900
|
|
|
|
|
(-) O.R.D.D.
|
-800
|
100
|
|
|
|
To Goods lost by fire
|
|
3000
|
|
|
|
To Depreciation
|
|
|
|
|
|
On Machinery
|
2400
|
|
|
|
|
On Building
|
750
|
3150
|
|
|
|
To Interest on Capital
|
|
|
|
|
|
Meena
|
2200
|
|
|
|
|
Reena
|
1800
|
4000
|
|
|
|
To Net Profit C/d
|
|
|
|
|
|
Meena
|
1500
|
|
|
|
|
Reena
|
1500
|
3000
|
|
|
|
|
|
30000
|
|
|
30000
|
Partners Capital A/c
Particulars
|
Meena
|
Reena
|
Particulars
|
Meena
|
Reena
|
To
Drawings
|
1000
|
1500
|
By
Balance b/d
|
22000
|
18000
|
To
Balance c/d
|
24700
|
19800
|
By
Interest on Capital
|
2200
|
1800
|
|
|
|
By
Net Profit b/d
|
1500
|
1500
|
|
25700
|
21300
|
|
25700
|
21300
|
Balance Sheet as on 31.3.14
Liabilities
|
Amount
|
Amount
|
Assets
|
Amount
|
Amount
|
Capital
A/c
|
|
|
Bills
Receivable
|
|
600
|
Meena
|
24700
|
|
Debtors
|
18000
|
|
Reena
|
19800
|
44500
|
(-)N.R.D.D.
|
-900
|
17100
|
Reserve
Fund
|
|
21600
|
Machinery
|
12000
|
|
Bills
Payable
|
|
1000
|
(-)
Depreciation
|
-2400
|
9600
|
Creditors
|
|
16000
|
Cash
at bank
|
|
1000
|
Outstanding
Expenses
|
|
|
Building
|
30000
|
|
Salaries
|
1000
|
|
(-)
Depreciation
|
750
|
29250
|
Rent
|
500
|
1500
|
Closing
Stock
|
|
25000
|
|
|
|
Prepaid
Insurance
|
|
50
|
|
|
|
Prepaid
Advertisement
|
|
2000
|
|
|
|
|
|
|
|
|
84600
|
|
|
84600
|