Balance Sheet as on 31. 03. 2013
Liabilities
|
Rs.
|
Rs.
|
Assets
|
Rs.
|
Rs.
|
Sundry Creditors
|
12,500
|
Debtors
|
56250
|
||
Bank overdraft
|
10,000
|
(-) R.D.D.
|
( - ) 6250
|
50,000
|
|
Reserve Fund
|
|
15,000
|
Stock
|
|
1,12,500
|
Capital Accounts
|
|
|
Furniture
|
|
25,000
|
Devendra
|
1,15,000
|
|
Motor Car
|
|
37,500
|
Ganesh
|
75000
|
190000
|
Cash in hand
|
|
2500
|
|
|
227500
|
|
|
227500
|
The assets realised as follows:
(1) Debtors Rs. 45,000, stock Rs. 1,00,000 and
goodwill Rs. 12,500
(2) Motor car was taken over by Devendra for Rs.
35,000 and furniture by Ganesh for Rs. 30,000.
(3) The creditors were paid Rs. 11,250 in full
settlement.
(4) The realisation expenses were Rs. 5,000.
Pass necessary journal entries in the books of the
firm.
Solution:
Date |
Particulars |
LF |
Debit |
Credit |
1.
|
Reserve
Fund A/c ……… Dr.
|
|
15,000
|
|
|
To
Devendra's Capital A/c
|
|
|
9000
|
|
To
Ganesh's Capital A/c
|
|
|
6000
|
|
[Being
the Reserve fund Transferred to Partners' capital account at the time of
Realisation]
|
|
|
|
|
|
|
|
|
2.
|
Realisation
A/c …………Dr.
|
|
231250
|
|
|
To
Debtors
|
|
|
56250
|
|
To
Stock
|
|
|
112500
|
|
To
Furniture
|
|
|
25000
|
|
Motor
car
|
|
|
37500
|
|
[Being
the Sundry Assets Transferred to Realisation A/c at book value]
|
|
|
|
|
|
|
|
|
3.
|
Sundry
Creditors A/c .... Dr.
|
|
12500
|
|
|
To
Realisation A/c
|
|
|
12500
|
|
[Being
the Sundry Liabilities transferred to Realisation A/c]
|
|
|
|
|
|
|
|
|
4.
|
Cash
A/c ……… Dr.
|
|
157500
|
|
|
To
Realisation A/c [W.N. 1]
|
|
|
1,57,500
|
|
[Being
the Sundry Assets Realised]
|
|
|
|
|
|
|
|
|
5.
|
Devendra's
A/c ………… Dr.
|
|
35000
|
|
|
Ganesh's
A/c …………… Dr.
|
|
30,000
|
|
|
To
Realisation A/c
|
|
|
65,000
|
|
[Being
Motor car and Furniture were taken over by former and later respectively]
|
|
|
|
|
|
|
|
|
6.
|
Realisation
A/c ………… Dr.
|
|
11,250
|
|
|
To
Cash A/c
|
|
|
11250
|
|
[Being
the Creditors were paid at a discount on Realisation]
|
|
|
|
|
|
|
|
|
7.
|
Realisation
A/c ………… Dr.
|
|
5000
|
|
|
To
Cash A/c
|
|
|
5000
|
|
[Being
the realisation expenses incurred and paid]
|
|
|
|
|
|
|
|
|
8.
|
Bank
Overdraft A/c ………… Dr.
|
|
10000
|
|
|
To
Cash A/c
|
|
|
10000
|
|
|
|
|
|
9.
|
Devendra's
Capital A/c .... Dr.
|
|
3750
|
|
|
Ganesh's
capital A/c .... Dr.
|
|
2500
|
|
|
To
Realisation A/c
|
|
|
6250
|
|
[Being
loss made on Realisation A/c Transferred to Partners Capital A/c]
|
|
|
|
|
|
|
|
|
10.
|
Devendra's
capital A/c ……… Dr
|
|
85250
|
|
|
Ganesh's
Capital A/c ………… Dr.
|
|
48500
|
|
|
To
Cash A/c
|
|
|
133750
|
|
[Being
the final settlement is made between the partners on Realisation]
|
|
|
|
W.N.
1. Realisation A/c
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs.
|
To
Sundry Assets A/c
|
|
|
By
Sundry Liabilities A/c
|
|
|
Debtors
|
56250
|
|
Sundry
Creditors
|
|
12,500
|
Stock
|
112500
|
|
|
|
|
Furniture
|
25000
|
|
By
R.D.D.
|
|
6250
|
Motor
Car
|
37500
|
231250
|
|
|
|
|
|
|
|
|
|
To
Cash A/c
|
|
11,250
|
By
Cash A/c
|
|
|
[Creditors
were paid]
|
|
|
Debtors
|
45000
|
|
|
|
|
Stock
|
100000
|
|
To
Cash A/c
|
|
5000
|
Goodwill
|
12500
|
157500
|
[Realisation
expenses paid]
|
|
|
|
|
|
|
|
|
By
Devendra's Capital A/c
[Motor
Car Taken Over]
|
|
35000
|
|
|
|
|
|
|
|
|
|
By
Ganesh 's Capital A/c
[Furniture
Taken Over]
|
|
30,000
|
|
|
|
|
|
|
|
|
|
By
Loss On Realisation A/c [3:2]
|
|
|
|
|
|
Devendra
|
3750
|
|
|
|
|
Ganesh
|
2500
|
6250
|
|
|
247500
|
|
|
247500
|
W.N.
2. Partners Capital A/c
Particulars
|
Devendra
|
Ganesh
|
Particulars
|
Devendra
|
Ganesh
|
To
Realisation A/c
|
35000
|
30000
|
By
Balance B/d
|
115000
|
75000
|
To
Realisation A/c [3:2]
[Loss
on Realisation]
|
3750
|
2500
|
By
Reserve Fund
[3:2]
|
9000
|
6000
|
|
|
|
|
|
|
To
Cash A/c
[Balancing
Fig.]
|
85250
|
48500
|
|
|
|
|
124000
|
81000
|
|
124000
|
81000
|
W.N.
3. Cash A/c
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs.
|
To
balance B/d
|
|
2500
|
By
Realisation A/c
|
|
11250
|
To
Realisation A/c
|
|
157500
|
By
Realisation A/c
|
|
5000
|
|
|
|
By
Devendra's Capital A/c
|
|
85250
|
|
|
|
By
Ganesh's Capital A/c
|
|
48500
|
|
|
|
By
Bank's Over Draft A/c
|
|
10,000
|
|
|
|
|
|
|
|
|
160000
|
|
|
160000
|
W.N.
4. Bank Overdraft A/c
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs.
|
To
Cash A/c
|
|
10,000
|
By
Balance B/d
|
|
10,000
|
|
|
|
|
|
|
|
|
10000
|
|
|
10000
|