Their Balance Sheet is as follows:
Liabilities
|
Amount
Rs.
|
Amount
Rs.
|
Assets
|
Amount
Rs.
|
Amount
Rs.
|
Capital
A/c
|
|
|
Livestock
|
|
20000
|
Keshav
|
|
250000
|
Building
|
|
138000
|
Madhav
|
|
260000
|
Investments
|
|
45000
|
Creditors
|
|
8500
|
Loose
Tools
|
|
38000
|
|
|
|
Debtors
|
90000
|
|
|
|
|
(-)
R.D.D.
|
-18000
|
72000
|
|
|
|
Profit
& Loss A/c
|
|
15000
|
|
|
|
Closing
Stock
|
|
104500
|
|
|
|
Cash
in Hand
|
|
86,000
|
|
|
518500
|
|
|
518500
|
On 1st April, 2011 they admitted Uddhav
on the following terms:
1. The new profit sharing ratio is equal.
2. Uddhav brings Rs. 2,00,000 as his capital and
Rs. 80,000 as share of goodwill in cash.
3. Prepaid insurance of Rs. 7500 was not recorded
in the books.
4. Loose Tools were found undervalued by 5% and
Buildings was found overvalued by 15% in the books.
5. All debtors are considered as good and out of
creditors Rs. 500 is longer payable.
6. The market value of investment is 50% more than
its book value.
Prepare, Profit & Loss Adjustment A/c, Capital
Accounts of partners and Balance Sheet of the new firm.
Solution:
In the books of Partnership firm.
Profit and Loss Adjustment Account
Particulars
|
Rs.
|
Rs.
|
Particulars
|
Rs.
|
Rs.
|
To
Building A/c
|
|
18000
|
By
Prepaid Insurance
|
|
7500
|
To
Partners' Capital A/c
(Profit)
|
|
|
By
Loose Tool
|
|
2000
|
Keshav
|
13000
|
|
By
R.D.D. A/c
|
|
18000
|
Madhav
|
19500
|
32500
|
By
Creditors A/c
|
|
500
|
|
|
|
By
Investment A/c
|
|
22500
|
|
|
|
|
|
|
|
|
50500
|
|
|
50500
|
Partner's Capital Accounts
Particulars
|
Keshav
|
Madhav
|
Uddhav
|
Particulars
|
Keshav
|
Madhav
|
Uddhav
|
To
Profit & Loss A/c
|
6000
|
9000
|
-
|
By
Balance b/d
|
250000
|
260000
|
-
|
To
Balance C/d
|
273000
|
334500
|
200000
|
By
Cash A/c
|
-
|
-
|
200000
|
|
|
|
|
By
Goodwill A/c
|
16000
|
64000
|
-
|
|
|
|
|
By
Profit and Loss Adjustment A/c
|
13000
|
19500
|
-
|
|
279000
|
343500
|
200000
|
|
279000
|
343500
|
200000
|
Balance Sheet as on 1st April, 2011
Liabilities
|
Amount
|
Amount
|
Assets
|
Amount
|
Amount
|
Partners'
Capital A/c
|
|
|
Building
|
138000
|
|
Keshav
|
273000
|
|
(-)
Overvaluation by 15%
|
-18000
|
120000
|
Madhav
|
334500
|
|
Loose
Tools
|
38000
|
|
Uddhav
|
200000
|
807500
|
(+)
Undervaluation by 5%
|
+2000
|
40000
|
Creditors
|
8500
|
|
Livestock
|
|
20000
|
(-)
Claims Waived
|
-500
|
8000
|
Investment
|
45000
|
|
|
|
|
(+)
Increase in Market value by 50%
|
22500
|
67500
|
|
|
|
Debtors
|
|
90000
|
|
|
|
Closing
Stock
|
|
104500
|
|
|
|
Prepaid
Insurance
|
|
7500
|
|
|
|
Cash
in Hand
|
|
366000
|
|
|
815500
|
|
|
815500
|