Particulars
|
Amount
|
Amount
|
Capital at the end of the year.
Add : Drawings
Less: Additional Capital introduced.
Adjusted Closing Capital
Less: Capital at the beginning of the year.
Profit Before Adjustments
Add: Incomes & Gains during the year.
Interest on Drawings.
Undervaluation of Assets.
Overvaluation of Liabilities
Prepaid Expenses.
Less: Expenses & Losses during the year.
Interest on Capital
Depreciation on Assets
Interest on Loan
Overvaluation of Assets
Undervaluation of Liabilities.
Bad Debts
Reserve for Doubtful Debts.
Salary to Partner
Outstanding Expenses.
Net Profit
|
|
|
Particular
|
31.03.2013
|
31.03.2014
|
Stock
|
15000
|
14000
|
Furniture
|
53500
|
44000
|
Plant and Machinery
|
42500
|
55500
|
Loan Taken
|
21000
|
21000
|
Bank Balance
|
1900
|
2100
|
Debtors
|
43000
|
35000
|
Creditors
|
18000
|
14900
|
Particulars
|
1.4.13
|
31.3.14
|
Creditors
|
5000
|
8000
|
Bank Overdraft
|
-
|
15000
|
Bank Balance
|
10000
|
-
|
Plant and Machinery
|
10000
|
20000
|
Furniture
|
4000
|
4000
|
Debtors
|
30000
|
52000
|
Stock
|
34000
|
28000
|
Particulars
|
31.3.06
|
31.3.07
|
Cash
Stock
Debtors
Furniture
Sundry creditors
Bills payable
Loan from ‘y’
Investments
|
18,000
15,000
30,000
7,500
26,250
-
-
-
|
27,000
18,750
45,000
7,500
31,500
9,000
3,000
15,000
|
Particulars
|
1.1.04
|
31.12.04
|
Cash
Bank
Stock
Debtors
Creditors
Plant and machinery
Furniture and fitting
|
10,000
20,000
16,000
24,000
15,000
60,000
18,000
|
16,000
36,000
24,000
30,000
18,000
90,000
18,000
|
Particulars
|
Amount Rs.
1.4.2009
|
Amount Rs.
31.3.2010
|
Sundry Debtors
Sundry Creditors
Bank Overdraft
Stock
Cash in hand
Bills Receivable
Furniture
Motor van
Computer
10% Govt. Bonds
|
45000
60000
80000
65000
2000
60000
10000
80000
60000
|
50000
70000
40000
80000
8000
80000
10000
80000
120000
10000
|
Particulars
|
1.04.06
|
31.03.07
|
Cash in hand
Bank balance
Stock in trade
Debtors
Creditors
Plant and machinery
Furniture
|
1,500
1,200(Dr.)
4,000
3,400
2,400
6,000
1,200
|
1,600
1,800(Cr.)
4,650
3,800
3,600
8,000
1,600
|
Particulars
|
31-3-2006
|
31-3-2007
|
Cash in hand
Cash at bank
Stock
Sundry debtors
Investments
Furniture
Machinery
Sundry creditors
Outstanding expenses
|
500
2500
20000
25000
20000
10000
25000
10000
3000
|
2000
5000
30000
40000
20000
25000
40000
10000
2000
|
- Mr. Suryakant introduced further capital of Rs.
20000 on 1st July, 2006 and had withdrawn Rs. 10,000 during the
year.
- Interest on capital is allowed at 10% p.a.
- Additions to furniture and machinery were made on
1st October, 2006
- Write of deprecation on furniture and machinery
at 10% p.a.
- Create reserve for doubtful debts at 5% on sundry
debtors.
Particulars
|
31-3-2006
|
31-3-2007
|
Cash at bank
Sundry debtors
Stock in trade
Furniture
Machinery
Bills payable
Sundry creditors
|
5000
25000
30000
20000
50000
5000
15000
|
32000
40000
50000
20000
50000
5000
20000
|
Particulars
|
01.04.2012
Amount(Rs.)
|
31.03.2013
Amount(Rs.)
|
Cash in hand
|
10000
|
16000
|
Cash at bank
|
20000
|
36000
|
Stock
|
16000
|
24000
|
Furniture
|
18000
|
18000
|
Plant and Machinery
|
60000
|
90000
|
Creditors
|
15000
|
18000
|
Debtors
|
24000
|
30000
|
During the year Mr. Anil has withdrawn Rs. 10,000 for his private purpose and bought goods of Rs. 2000 for household use.
Prepare:
Particular
|
1
st April, 12 (Rs.)
|
31
st March, 13(Rs.)
|
Investments
|
30000
|
|
Bills payable
|
18000
|
|
Creditors
|
52500
|
69000
|
Furniture
|
15000
|
45000
|
Debtors
|
60,000
|
90,000
|
Stock in Trade
|
30,000
|
37,500
|
Cash at Bank
|
36,000
|
54,000
|
Additional information
Particulars
|
31.3.2011
|
31.3.2012
|
Cash at Bank
|
10000
|
64000
|
Sundry debtors
|
50000
|
80000
|
Stock in Trade
|
60000
|
10000
|
Furniture
|
40000
|
40000
|
Machinery
|
100000
|
100000
|
Bills Payable
|
10000
|
10000
|
Sundry Creditors
|
30000
|
40000
|
Liabilities
|
Rs.
|
Rs.
|
Assets
|
Rs.
|
Rs.
|
Partners' Capital A/c
|
Goodwill
|
||||
Partners' Current A/c
|
Patents & Patterns
|
||||
General Reserve
|
Trade Marks
|
||||
Reserve Fund
|
Copyrights
|
||||
Provident Fund
(+) Interest on Provident fund Investments (if any)
|
Freehold Property
|
||||
Loan from Partners
|
Leasehold Property
|
||||
Loan from Bank
|
Premises
|
||||
Bank Overdraft
|
Land & Building
|
||||
Sundry Creditors
|
Plant & Machinery
|
||||
Bills Payable
|
Delivery Van
|
||||
Outstanding Expenses
|
Motor Vehicle
|
||||
Income received in Advance
|
Furniture
|
||||
Fixtures
|
|||||
Office Equipments
|
|||||
Loose Tools
|
|||||
Investments
|
|||||
Provident Fund Investments
|
|||||
Interest Accrued on Investments
|
|||||
Loans (given)
|
|||||
Sundry Debtors
|
|||||
Stock of Stationery
|
|||||
Stock of Postal Stamps
|
|||||
Closing Stock
|
|||||
Bills Receivable
|
|||||
Insurance Claim Receivable
|
|||||
Cash in Hand
|
|||||
Cash at Bank
|
|||||
Prepaid expenses
|
|||||
Incomes Receivables
|
|||||
Partners' Current Account
|
|||||